Mixed Use Building, 1st Floor Retail & 2 Apartments

SALE$1,250,000 | 106-09 Jamaica Ave, Queens, NY 11418

106-09 Jamaica Ave Richmond HIll,

Mixed Use Building, 1st Floor Retail & 2 Apartments

ASKING $1,200,000

1st Floor Retail/office 1,100 sqft plus basement ( Can Be delivered Vacant

2nd Floor, 3 Bedroom Apartment

3rd Floor 3 Bedroom Apartment

NET INCOME:$90,000

CAP:7.5%

Rental Income: 

Retail ( ) $4,000 ( Can be delivered Vacant)

Apt 2 ( 3 BEd) $2,500

APt 3 ( 3 Bed) $2,500

Gross Income: $9,000

Yearly Income: $108,000

 Expenses:

RE TAx $8,571

Insurance $2,800

Water, $2,100

Heat, $4,200

Total Expenses: $17,700

NET INCOME:$90,000

Property Features

  • Property Type: Multifamily
  • Investment Type: Stabilized
  • Net Rentable (sq ft): 4,500
  • Pro-Forma Cap Rate: 7.20%
  • NOI: $78,000
  • Air Rights (sq ft): 1,622
  • Buildings: 1
  • Zoning: c2-4
  • Broker Co-Op: Yes
  • Ownership: 100
  • Subtype: Apartment Building
  • Class: A
  • Cap Rate: 6.24%
  • Occupancy: 75%
  • Pro-Forma NOI: $90,000
  • Units: 3
  • Stories: 3
  • Lot Size (sq ft): 1,600
  • Price/Unit: $416,666.67

 

All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Courtesy of Realty Executives.

Contact Us

Join Our Email List

    How should we contact you



    Please prove you are human by selecting the tree.